Chapter 17: Financial Statements for a Lender

Accounting Analytics: An Integrated Approach

In this chapter

Part V of V: Capstone Cases

Chapter 1 of 3 in this Part

  • 17.1 The Situation
  • 17.2 The Data You Will Use
  • 17.3 Getting Started
  • 17.4.1 Phase 1: The Ledger as It Stands
  • 17.4.2 Phase 2: The Adjustments
  • 17.4.3 Phase 3: The Statements and Notes
  • 17.4.4 Phase 4: What the Data Cannot Settle
  • 17.5 Deliverables and Checklist
  • 17.7 Looking Ahead

Learning objectives

  1. Prepare comparative financial statements, including the statements of changes in equity and of cash flows, from trial balances taken at successive year-ends, treating closing entries, opening balances, and postings after the year-end correctly.
  2. Rebuild a liability from the documents behind it, and use subledger evidence to find the year-end adjustments for accruals, cutoff, and interest.
  3. Assign each adjustment to the period it belongs to by distinguishing errors from changes in estimate, and judge materiality individually and in aggregate to decide what to record, what to pass, and how to present the prior year.

Learning objectives (continued)

  1. Build note disclosures from the database, for revenue, inventories, property and equipment, debt, accrued liabilities, and subsequent events, and reconcile each to the statements.
  2. Separate what the records can settle from what needs evidence outside the database, such as the company’s tax status and its leases, and assess liquidity and going-concern conditions as a lender would.
  3. Choose Excel, SQL, or Power BI for each part of a reporting task, and document the work so that a reviewer can rerun and trace every number.

A lender needs statements it can rely on

  • The CFO has asked the bank for a line of credit for working capital
  • The bank’s credit committee wants full GAAP statements, with comparatives
  • The company has never given statements to a lender
  • You, the staff accountant, prepare the package and a memo to the CFO

What you will hand in

  1. LenderPackage.sql, with its header complete and two comment lines above every query.
  2. Charles River Lender Package.xlsx, with the Documentation worksheet and the date through which the data run; the three trial balances; the schedule of adjustments with its evidence; the adjusted trial balances; the statements; and the required notes.
  3. The draft package for the bank: a PDF of the statements and the required notes, produced from the workbook.
  4. Charles River Lender Review.pbix, with its Questions table and its Tests tab.
  5. The memorandum to the CFO, of no more than two pages, with an appendix of exhibits of no more than three pages.

How your work will be judged

  • Trial balances that anyone can rerun from one query and that agree with control totals already trusted.
  • Every adjustment numbered, supported by a query or a document, assigned to a period, and classified, with the line between an error and an estimate drawn and explained, and the assumption stated wherever the records cannot prove it.
  • Materiality judged in aggregate and on qualitative grounds as well as by size, with the passed items listed for approval.

How your work will be judged (continued)

  • Statements that agree with one another, with cash unchanged by adjustments that move no cash, and the totals of each cash-flow activity unchanged as long as no adjustment changes how a cash flow is classified.
  • Notes reconciled to the statements, each built from records that a reviewer can trace.
  • A memo that measures only what the ledger supports, describes rather than accuses, and ends with a recommendation the CFO can act on.

17.1 The Situation

What the bank asks for

  • Balance sheets, income, changes in equity and cash flows, for two years
  • Full notes, under U.S. generally accepted accounting principles
  • Management’s own statements, but the bank may ask for a review or audit
  • So every number must trace to the records that support it

The controller’s four conditions

  • Nothing is posted: each adjustment is a numbered entry with its evidence
  • Materiality starts from a share of income before income taxes
  • Findings are worded as what the records show, not what anyone did
  • The package states the date through which its data run

The package: four statements and the policies

Table 17.1 · The controller’s outline of the package

Component What it shows Guidance Requirements
Balance sheets Financial position at both year-ends, current items apart Topic 210 1, 5, 6
Statements of income Revenue, costs, and income for both years Topic 225 1, 5, 6
Changes in equity Stock and retained earnings, with corrections Topic 505 5, 6
Cash flows Operating, investing, and financing activities Topic 230 6
Policies and corrections Accounting policies; correction of prior-year amounts Topics 235, 250 5, 7

The notes that support the statements

Table 17.1 · The controller’s outline of the package

Component What it shows Guidance Requirements
Revenue Revenue disaggregated; contract balances Topic 606 4, 7
Inventories Components and basis Topic 330 7
Property and equipment Cost, depreciation, additions, disposals Topic 360 7
Notes payable Terms, maturities, current portion Topic 470 4, 5, 7
Accrued liabilities Components — 3, 4, 7
Later events and risks Subsequent events, contingencies, going concern Topics 855, 450, 205-40 8, 9
Matters the ledger does not record Income taxes, leases, credit losses Topics 740, 842, 326 5, 9

17.2 The Data You Will Use

What carries over from the chapters

  • Chapter 6’s mapping from accounts to statement lines
  • Exercise 11.1’s statements in SQL, and Chapter 12’s Audit.sql
  • Tutorial 14.3’s ledger model, and Chapter 15’s drill-through
  • The Part III and Part IV case files, if you have them, as a head start

Tables you have not used yet: profile them first

  • Notes payable: DebtAgreement and DebtScheduleLine
  • Property and equipment: FixedAsset and FixedAssetEvent
  • Accruals: the references of PurchaseInvoiceLine and JournalEntry
  • Services, returns and credits: their engagement, return and credit tables

Three files, three tools

Table 17.2 · Tools and files

Tool File Holds Hand-off
SQL LenderPackage.sql, run on CharlesRiver_Capstone.sqlite Trial balances, open accruals, cutoff populations, note schedules Copy with Headers or Export to CSV
Excel Charles River Lender Package.xlsx Documentation, trial balances, adjustments, statements, notes A Table of adjustment lines
Power BI Charles River Lender Review.pbix, a ledger model of your own Review of balances and changes, drill-through, tests of the package Reads CharlesRiver.xlsx and the package workbook

Watch out: every balance is as of a date

  • A trial balance leaves out only the closes dated on its own as-of date
  • The opening entry belongs to the first fiscal year
  • Postings after the last year-end are supplier payments only
  • Revenue belongs to the year of delivery; invoices post when received

Watch out: the ledger and its documents differ

  • An invoice clears an accrual only up to the amount accrued
  • So measure what cleared each accrual from the ledger’s postings
  • Several of the new tables fan out when joined to their headers
  • An opening balance is a question about the opening entry, not this year

17.3 Getting Started

Set up before you begin

  • Work in a capstone copy of the database; the download never changes
  • Head LenderPackage.sql, and put two comment lines above every query
  • Give the workbook a Documentation sheet, with the data-through date
  • Create the Review file in Power BI Desktop, which needs Windows

Four milestones, one for each phase

  1. The ledger as it stands (Requirements 1 and 2): the three trial balances, the recorded statements, and the Questions table.
  2. The adjustments (Requirements 3 to 5): the rebuilt accrued expenses, the cutoff measurements, and the schedule of adjustments with its evidence and its materiality judgment.
  3. The statements and notes (Requirements 6 and 7): the adjusted statements, the required notes, and the tests in the Review file.
  4. What the data cannot settle (Requirements 8 and 9): the review of later events and the memo to the CFO.

Choose the tool for each step

  • A query extracts exactly the rows, and reruns with a new date
  • A workbook shows every formula, and holds the adjustments
  • A report moves from a line to its entries, and tests the package
  • Where the choice is not clear, choose, and document why

Check your understanding

Which tool fits each step?

  1. Three trial balances that differ only in their date
  2. Prorating a pay period across a year-end
  3. Moving from a statement line to the postings behind it
  4. Rebuilding a debt schedule from its documents

Each step has its tool

  1. One SQL query, its date in a Params CTE, rerun three times
  2. A workbook formula, which a reviewer can see
  3. A Power BI ledger model with drill-through
  4. SQL, with the schedule formatted in the workbook

17.4.1 Phase 1: The Ledger as It Stands

Phase 1 at a glance

  • Requirement 1: Build the trial balances and the recorded statements (Chapters 6, 10, and 11)
  • Requirement 2: Review the recorded statements before adjusting them (Chapters 14 and 15)

Milestone 1: The ledger as it stands (Requirements 1 and 2): the three trial balances, the recorded statements, and the Questions table.

One query, three trial balances

Requirement 1 · Build the trial balances and the recorded statements (Chapters 6, 10, and 11)

  • Produce: three trial balances, the recorded statements, unused accounts
  • Tool: one query with its date in a Params CTE; mapping in the workbook
  • Revisit: Chapter 6’s mapping, Chapter 11’s CTEs, Chapter 10’s anti-join
  • Check: the latest year ties to Chapter 6’s trial balance and net income

Review the statements before adjusting them

Requirement 2 · Review the recorded statements before adjusting them (Chapters 14 and 15)

  • Produce: a Review file of balances and changes, and a Questions table
  • Tool: Power BI: a ledger model with drill-through reaches entries fastest
  • Revisit: Tutorial 14.3, Chapter 15’s drill-through, Exercise 15.4
  • Check: each question names the requirement that will answer it

Milestone 1: before you hand it in

  • One query produces all three trial balances, and each balances
  • The recorded statements agree with control totals you already trust
  • The accounts never posted are listed, with any the chart lacks
  • The Questions table links each question to a later requirement

17.4.2 Phase 2: The Adjustments

Phase 2 at a glance

  • Requirement 3: Rebuild Accrued Expenses at each year-end (Chapters 3, 10, and 12)
  • Requirement 4: Test cutoff at each year-end (Chapters 6 and 12)
  • Requirement 5: Classify, measure, and judge the adjustments (Chapters 4, 6, and 8)

Milestone 2: The adjustments (Requirements 3 to 5): the rebuilt accrued expenses, the cutoff measurements, and the schedule of adjustments with its evidence and its materiality judgment.

Rebuild accrued expenses from their documents

Requirement 3 · Rebuild Accrued Expenses at each year-end (Chapters 3, 10, and 12)

  • Produce: the balance split into its parts at three year-ends
  • Tool: SQL: four tables joined under conditions on dates
  • Revisit: Chapter 3’s trace, Chapter 10’s joins, Chapter 12’s tests
  • Check: the parts add up to the ledger’s balance at every year-end

Five kinds of posting reach accrued expenses

Detail of: An entity-relationship diagram of the tables behind account 2040 Accrued Expenses. JournalEntry holds the accrual entries and the Accrual Adjustment entries, which refer back to the accrual they clear through ReversesJournalEntryID. PurchaseInvoiceLine refers to the accrual it clears through AccrualJournalEntryID and belongs to a PurchaseInvoice. JournalEntry, PurchaseInvoice, and Shipment each post to GLEntry through the source-document trace, shown as dashed amber lines. Crow's-foot endpoints show that most invoice lines refer to no accrual and that an accrual is cleared by at most one invoice line.
Figure 17.1 · How an accrued expense is recorded and cleared (detail)

Each accrual is cleared through its references

Detail of: An entity-relationship diagram of the tables behind account 2040 Accrued Expenses. JournalEntry holds the accrual entries and the Accrual Adjustment entries, which refer back to the accrual they clear through ReversesJournalEntryID. PurchaseInvoiceLine refers to the accrual it clears through AccrualJournalEntryID and belongs to a PurchaseInvoice. JournalEntry, PurchaseInvoice, and Shipment each post to GLEntry through the source-document trace, shown as dashed amber lines. Crow's-foot endpoints show that most invoice lines refer to no accrual and that an accrual is cleared by at most one invoice line.
Figure 17.1 · How an accrued expense is recorded and cleared (detail)

Test cutoff at every year-end, by one method

Requirement 4 · Test cutoff at each year-end (Chapters 6 and 12)

  • Produce: revenue, payroll and interest cutoff entries, each year-end
  • Tool: queries find the populations; prorating goes in the workbook
  • Revisit: Chapter 12’s cutoff tests in Audit.sql, and Exercise 12.1
  • Check: an error at one year-end reverses in the next, and you show both

Classify, measure and judge each adjustment

Requirement 5 · Classify, measure, and judge the adjustments (Chapters 4, 6, and 8)

  • Produce: a numbered schedule, adjusted trial balances and decisions
  • Tool: the workbook: a working trial balance keeps the evidence in view
  • Revisit: Chapter 4’s documentation, Chapter 6, Exercise 8.1’s aging
  • Check: every adjusted trial balance balances; no adjustment moves cash

The schedule of adjustments, column by column

Table 17.3 · Layout of the schedule of adjustments

Column What it holds
No. A number for each recorded adjustment, reclassification, or passed item
Adjustment What the entry corrects or estimates, in a few words
Accounts The accounts debited and credited
Evidence The query in LenderPackage.sql and the document or entry numbers
Retained earnings, January 1, 2025 The effect on opening equity
Income 2025 and 2026 The effect on each year’s income before income taxes
Balance 2025 and 2026 The effect on the balance sheet at each year-end
Type Error, change in estimate, or reclassification
Decision Recorded, passed, or held for evidence, and why

Cutoff items recorded next year reverse in that year

Detail of: A timeline of three year-ends, 2024, 2025, and 2026, with the periods the statements present, for items that the next year records. An item missed at the end of 2024 enters retained earnings at January 1, 2025, and reverses in 2025 income. An item missed at the end of 2025 enters 2025 income and the 2025 balance sheet and reverses in 2026 income. An item missed at the end of 2026 enters 2026 income and the 2026 balance sheet. A note says that a balance that persists does not reverse. A side panel contrasts the correction of an error, which changes the period in which the facts existed and, when the error is material, restates the prior year, with a change in estimate, which changes only the current and later periods.
Figure 17.2 · How a year-end cutoff adjustment moves across the periods presented (detail)

Error or estimate decides the period

Detail of: A timeline of three year-ends, 2024, 2025, and 2026, with the periods the statements present, for items that the next year records. An item missed at the end of 2024 enters retained earnings at January 1, 2025, and reverses in 2025 income. An item missed at the end of 2025 enters 2025 income and the 2025 balance sheet and reverses in 2026 income. An item missed at the end of 2026 enters 2026 income and the 2026 balance sheet. A note says that a balance that persists does not reverse. A side panel contrasts the correction of an error, which changes the period in which the facts existed and, when the error is material, restates the prior year, with a change in estimate, which changes only the current and later periods.
Figure 17.2 · How a year-end cutoff adjustment moves across the periods presented (detail)

Watch out: a wrong estimate is not an error

  • If the facts supported the estimate, it is a change in estimate
  • If the facts were there and were missed, it is an error
  • Materiality is not only a number: qualitative factors count too
  • No adjustment in this case moves cash or the cash flow totals

Check your understanding

Error, change in estimate, or reclassification?

  1. An estimate that proved too low, on facts unknown at the year-end
  2. Wages earned in December, recorded only when paid in January
  3. The part of a note due next year, shown as long-term
  4. Revenue recorded in the year after the goods were delivered

Each item has its type

  1. A change in estimate: the period in which it becomes known
  2. An error: the year in which the work was done
  3. A reclassification: no effect on income
  4. An error: the year of delivery

Milestone 2: before you hand it in

  • The parts of accrued expenses reconcile to the ledger at every year-end
  • Each cutoff measure uses one method at every year-end presented
  • Every adjustment is numbered, evidenced, classified and dated
  • Materiality is judged for each year, alone and in aggregate

17.4.3 Phase 3: The Statements and Notes

Phase 3 at a glance

  • Requirement 6: Prepare the statements (Chapter 6)
  • Requirement 7: Build the note schedules from the records (Chapters 6, 10, 11, and 14)

Milestone 3: The statements and notes (Requirements 6 and 7): the adjusted statements, the required notes, and the tests in the Review file.

Prepare the four statements

Requirement 6 · Prepare the statements (Chapter 6)

  • Produce: classified balance sheets and the three other statements
  • Tool: the workbook builds them; the Review file tests them
  • Revisit: Chapter 6’s statements, Tutorial 14.3’s ledger model
  • Check: these adjustments change reconciliation lines, not totals

Cash flows by the indirect method

  • Start from net income, and add back depreciation and disposal losses
  • Adjust for the change in each working-capital balance
  • Classify the rest as investing or financing
  • Disclose entries that moved no cash rather than report them

Build each note from the records

Requirement 7 · Build the note schedules from the records (Chapters 6, 10, 11, and 14)

  • Produce: notes on assets, debt, revenue, accruals and inventories
  • Tool: SQL rebuilds the schedules; the workbook formats them
  • Revisit: Chapters 10 and 11’s queries, Chapter 14’s sales model
  • Check: each note’s schedule agrees with the statements

Milestone 3: before you hand it in

  • The statements agree with one another and with the adjusted balances
  • Cash and each activity’s total are unchanged by these adjustments
  • Each required note is built from records and tied to the statements
  • The Review file’s tests pass

17.4.4 Phase 4: What the Data Cannot Settle

Phase 4 at a glance

  • Requirement 8: Look past the balance-sheet date and at the year ahead (Chapters 8 and 12)
  • Requirement 9: Assemble the package and write the memo to the CFO (Chapter 8)

Milestone 4: What the data cannot settle (Requirements 8 and 9): the review of later events and the memo to the CFO.

Look past the year-end, and at the year ahead

Requirement 8 · Look past the balance-sheet date and at the year ahead (Chapters 8 and 12)

  • Produce: a profile of later records, and a search for missed liabilities
  • Tool: SQL profiles and searches; the evaluations need more than data
  • Revisit: Chapter 12’s unrecorded liabilities, and Chapter 8
  • Check: you say what the later records contain, and what they cannot

Assemble the package, and write the memo

Requirement 9 · Assemble the package and write the memo to the CFO (Chapter 8)

  • For each open matter: what the records show, and the evidence needed
  • Its possible effect where the ledger measures it, and the treatment
  • Cover tax status, leases, sales tax payable and unsupported balances
  • End with the passed items, close changes, and a recommendation

Check your understanding

Can the records settle it?

  1. Whether the company owes income tax
  2. Payments after the year-end for goods received before it
  3. Whether the company leases the space it occupies
  4. The date through which the data run

Each matter has its evidence

  1. No: its tax status needs evidence outside the database
  2. In part: a search of the later payments the extract holds
  3. No: the lease terms are not in the records
  4. Yes: the last date of each population

Milestone 4: before you hand it in

  • The later-events review says what the records can and cannot show
  • Each open matter has its evidence, possible effect and treatment
  • The memo keeps to its page limits and ends with a recommendation
  • The passed adjustments are listed for the CFO’s approval

17.5 Deliverables and Checklist

Before you submit

  • Every query runs top to bottom, under its two comment lines
  • The Documentation sheet states the date through which the data run
  • Every number in the package traces to a query, document or entry
  • Each file opens and refreshes on another computer

17.7 Looking Ahead

What the case practiced

  • Descriptive: the statements and notes describe the company
  • Diagnostic: the accruals, cutoff and opening balances show gaps
  • Predictive: the estimates of payroll owed, accruals and returns
  • Prescriptive: what to record, what to pass, and what to settle

After the package leaves

  • A lender reads the statements and the notes, and asks questions
  • It returns as the loan agreement requires, to test its terms
  • An outside accountant would start from the same balances and entries
  • Your reconciliations and documentation make those conversations short

About these slides

These slides accompany Accounting Analytics: An Integrated Approach, licensed under CC BY-SA 4.0. Every figure and table comes from the chapter:

https://aa.accountinganalyticshub.com/chapters/17-statements-for-a-lender/chapter.html